Skip to main content
All calculators

Free calculator · Venture & Startup Finance

Subscription MRR Model

Projects monthly recurring revenue forward month by month, with ending MRR equal to beginning MRR plus new MRR minus churned MRR. Inputs are the price per unit, new units added per month, the monthly churn rate, and the number of months to project.

Interactive Tool

Subscription MRR Model

Price per unit / month
New units per month
Monthly churn
Months to project

Ending MRR

$13,232

month 3

ARR

$158,782

ending MRR × 12

New MRR / mo

$4,500

price × new units

Churn (last mo)

−$178

2.0% of beginning

Annual churn

22%

compounded 12 mo

Churn is the most consequential number: it compounds on the whole base every month, so 2.0% monthly is about 22% a year, not the 24% a linear estimate implies.

Learn the concept

This calculator comes from the free Entrepreneurial Finance course, where the concept is taught with readings, worked examples, and practice questions.

Open Entrepreneurial Finance

Built by Devon Coombs, CPA, MBA, Teaching Professor of Finance at Santa Clara University.